Financhill
Buy
78

KRYS Quote, Financials, Valuation and Earnings

Last price:
$234.09
Seasonality move :
4.9%
Day range:
$220.79 - $234.65
52-week range:
$122.80 - $234.65
Dividend yield:
0%
P/E ratio:
35.12x
P/S ratio:
18.72x
P/B ratio:
5.97x
Volume:
537.9K
Avg. volume:
311.7K
1-year change:
30.25%
Market cap:
$6.8B
Revenue:
$290.5M
EPS (TTM):
$6.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $50.7M $290.5M
Revenue Growth (YoY) -- -- -- -- 473.02%
 
Cost of Revenues $1.9M $2.8M $4.1M $8.1M $26.8M
Gross Profit -$1.9M -$2.8M -$4.1M $42.6M $263.7M
Gross Profit Margin -- -- -- 84.02% 90.77%
 
R&D Expenses $17.9M $26.1M $39.9M $46.4M $53.6M
Selling, General & Admin $15.1M $40.4M $77.7M $98.4M $113.7M
Other Inc / (Exp) -- -- -$25M $87.5M -$37.5M
Operating Expenses $31.1M $65.5M $116.1M $139.8M $160.5M
Operating Income -$33M -$68.3M -$120.2M -$97.2M $103.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.2M -$69.6M -$140M $12.9M $95.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2M $6.2M
Net Income to Company -$32.2M -$69.6M -$140M $10.9M $89.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2M -$69.6M -$140M $10.9M $89.2M
 
Basic EPS (Cont. Ops) -$1.71 -$3.13 -$5.49 $0.40 $3.12
Diluted EPS (Cont. Ops) -$1.71 -$3.13 -$5.49 $0.39 $3.00
Weighted Average Basic Share $18.8M $22.2M $25.5M $27.2M $28.6M
Weighted Average Diluted Share $18.8M $22.2M $25.5M $27.8M $29.7M
 
EBITDA -$31.1M -$65.5M -$116.1M -$92.2M $109.9M
EBIT -$33M -$68.3M -$120.2M -$97.2M $103.2M
 
Revenue (Reported) -- -- -- $50.7M $290.5M
Operating Income (Reported) -$33M -$68.3M -$120.2M -$97.2M $103.2M
Operating Income (Adjusted) -$33M -$68.3M -$120.2M -$97.2M $103.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $8.6M $83.8M $97.8M
Revenue Growth (YoY) -- -- -- 879.91% 16.65%
 
Cost of Revenues $783K $975K $1.4M $8.2M $5.7M
Gross Profit -$783K -$975K $7.1M $75.7M $92.1M
Gross Profit Margin -- -- 83.37% 90.25% 94.21%
 
R&D Expenses $5.6M $10.8M $10.6M $13.5M $13.2M
Selling, General & Admin $9.6M $19.9M $23.7M $28.7M $37.6M
Other Inc / (Exp) -- -- $100M -$12.5M --
Operating Expenses $14.9M $30.5M $33.1M $40.7M $50.8M
Operating Income -$15.7M -$31.5M -$26M $34.9M $41.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.6M -$29.9M $80.7M $29.8M $48M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.6M -$31.4M
Net Income to Company -$15.6M -$29.9M $80.7M $27.2M $79.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.6M -$29.9M $80.7M $27.2M $79.4M
 
Basic EPS (Cont. Ops) -$0.70 -$1.17 $2.88 $0.95 $2.74
Diluted EPS (Cont. Ops) -$0.70 -$1.17 $2.79 $0.91 $2.66
Weighted Average Basic Share $22.2M $25.6M $28M $28.7M $29M
Weighted Average Diluted Share $22.2M $25.6M $28.9M $29.9M $29.8M
 
EBITDA -$14.9M -$30.5M -$24.8M $36.4M $43M
EBIT -$15.7M -$31.5M -$26M $34.9M $41.4M
 
Revenue (Reported) -- -- $8.6M $83.8M $97.8M
Operating Income (Reported) -$15.7M -$31.5M -$26M $34.9M $41.4M
Operating Income (Adjusted) -$15.7M -$31.5M -$26M $34.9M $41.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $8.6M $241.5M $373.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $3.8M $4.8M $24.6M $27.6M
Gross Profit -$2.5M -$3.8M $3.7M $216.9M $345.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.2M $38.7M $44.8M $51.4M $55.4M
Selling, General & Admin $32.3M $66.6M $97.7M $107.2M $136.7M
Other Inc / (Exp) -- -$25M $87.5M -$37.5M --
Operating Expenses $54.3M $103.6M $138.9M $152M $187.4M
Operating Income -$56.8M -$107.3M -$135.1M $65M $158.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$58.1M -$129.7M -$29.8M $57.4M $186.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $5M -$12M
Net Income to Company -$58.1M -$129.7M -$29.8M $52.4M $198.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.1M -$129.7M -$29.8M $52.4M $198.9M
 
Basic EPS (Cont. Ops) -$2.71 -$5.20 -$1.38 $1.83 $6.89
Diluted EPS (Cont. Ops) -$2.71 -$5.20 -$1.46 $1.77 $6.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$54.3M -$103.6M -$130.5M $71.5M $164.6M
EBIT -$56.8M -$107.3M -$135.1M $65M $158.2M
 
Revenue (Reported) -- -- $8.6M $241.5M $373.2M
Operating Income (Reported) -$56.8M -$107.3M -$135.1M $65M $158.2M
Operating Income (Adjusted) -$56.8M -$107.3M -$135.1M $65M $158.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $8.6M $199.4M $282M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $3M $3.7M $20.2M $21M
Gross Profit -$2M -$3M $4.8M $179.2M $261M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.5M $30.1M $35.1M $40.1M $41.9M
Selling, General & Admin $27.5M $53.7M $73.6M $82.4M $105.5M
Other Inc / (Exp) -- -$25M $87.5M -$37.5M --
Operating Expenses $44.4M $82.5M $105.2M $117.4M $144.1M
Operating Income -$46.4M -$85.4M -$100.4M $61.8M $116.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$47.8M -$107.9M $2.2M $46.7M $138.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3.1M -$15.1M
Net Income to Company -$47.8M -$107.9M $2.2M $43.7M $153.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.8M -$107.9M $2.2M $43.7M $153.4M
 
Basic EPS (Cont. Ops) -$2.18 -$4.25 -$0.13 $1.52 $5.31
Diluted EPS (Cont. Ops) -$2.18 -$4.25 -$0.21 $1.47 $5.15
Weighted Average Basic Share $65.7M $76.3M $80.4M $85.6M $86.7M
Weighted Average Diluted Share $65.7M $76.3M $81.3M $88.8M $89.5M
 
EBITDA -$44.4M -$82.5M -$96.9M $66.9M $121.6M
EBIT -$46.4M -$85.4M -$100.4M $61.8M $116.9M
 
Revenue (Reported) -- -- $8.6M $199.4M $282M
Operating Income (Reported) -$46.4M -$85.4M -$100.4M $61.8M $116.9M
Operating Income (Adjusted) -$46.4M -$85.4M -$100.4M $61.8M $116.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $271.3M $438.1M $379.2M $532.2M $597.5M
Short Term Investments $3M $96.9M $217.3M $173.9M $252.7M
Accounts Receivable, Net -- -- -- $42M $104.7M
Inventory -- -- -- $7M $26.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.8M $4.2M $4.6M $6.7M $13.3M
Total Current Assets $275.1M $442.3M $383.8M $587.9M $742M
 
Property Plant And Equipment $34.2M $119.6M $169.7M $168.2M $161.4M
Long-Term Investments -- $64.4M $4.6M $62M $152.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $74K $324K $263K $231K
Total Assets $310.8M $626.3M $558.5M $818.4M $1.1B
 
Accounts Payable $2.1M $8.4M $4M $4.1M $5M
Accrued Expenses $5M $16.1M $23M $23.3M $89.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.2M $1M $1.6M $1.5M $1.2M
Other Current Liabilities $26K $87K $267K $2.2M $2.4M
Total Current Liabilities $15.5M $25.7M $28.8M $33.1M $102M
 
Long-Term Debt $3.3M $7M $7.4M $6.6M $6M
Capital Leases -- -- -- -- --
Total Liabilities $18.8M $32.7M $36.2M $39.7M $109.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $6K -$163K -$728K $638K -$190K
Common Equity $292.1M $593.6M $522.2M $778.6M $946.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $292.1M $593.6M $522.2M $778.6M $946.4M
 
Total Liabilities and Equity $310.8M $626.3M $558.5M $818.4M $1.1B
Cash and Short Terms $271.3M $438.1M $379.2M $532.2M $597.5M
Total Debt $11.5M $7M $7.4M $6.6M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $343.1M $394.4M $562.1M $588.3M $731.1M
Short Term Investments $56.5M $208M $188.8M $214.4M --
Accounts Receivable, Net -- -- $9.3M $97.3M $129.6M
Inventory -- -- $5.3M $18.6M $37.6M
Prepaid Expenses -- -- -- -- $10.1M
Other Current Assets $2.7M $3.2M $5.5M $9M --
Total Current Assets $345.8M $397.6M $582.1M $713.2M $925.7M
 
Property Plant And Equipment $86M $166M $171.4M $163.1M $156.3M
Long-Term Investments $19.2M $12.6M $36.5M $105.9M $133.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $62K $205K $285K $203K --
Total Assets $451.1M $576.4M $790.4M $982.3M $1.2B
 
Accounts Payable $4.8M $5.8M $4.3M $5.6M $2.1M
Accrued Expenses $30M $20.1M $19.3M $79.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.5M $1.5M $1.3M --
Other Current Liabilities $11K $468K $2.3M $2.6M --
Total Current Liabilities $35.8M $28M $27.6M $89.5M $91.3M
 
Long-Term Debt $7.1M $7.6M $6.8M $6.2M $7.8M
Capital Leases -- -- -- -- --
Total Liabilities $42.9M $35.6M $34.4M $96.5M $102.2M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$14K -$1.5M -$382K $1.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $408.2M $540.8M $755.9M $885.8M $1.1B
 
Total Liabilities and Equity $451.1M $576.4M $790.4M $982.3M $1.2B
Cash and Short Terms $343.1M $394.4M $562.1M $588.3M $731.1M
Total Debt $8.1M $7.6M $6.8M $6.2M $7.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.2M -$69.6M -$140M $10.9M $89.2M
Depreciation & Amoritzation $1.9M $2.8M $4.1M $5M $6.7M
Stock-Based Compensation $3.3M $15.3M $33.2M $39.9M $49.1M
Change in Accounts Receivable -- -- -- -$42M -$62.7M
Change in Inventories -- -- -- -$4.5M -$11.9M
Cash From Operations -$26.1M -$47.9M -$100.6M -$88.8M $123.4M
 
Capital Expenditures $14.8M $68.3M $53M $11.8M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.2M -$226.8M -$114.1M $82.6M -$163.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$8M -$649K -$749K -$5.4M
Cash From Financing $118M $347.7M $35.3M $202.8M $27M
 
Beginning Cash (CF) $268.3M $341.2M $161.9M $358.3M $344.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.8M $73M -$179.3M $196.4M -$13.5M
Ending Cash (CF) $349M $414.2M -$17.5M $554.6M $330.9M
 
Levered Free Cash Flow -$40.9M -$116.3M -$153.5M -$100.6M $119.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.6M -$29.9M $80.7M $27.2M $79.4M
Depreciation & Amoritzation $783K $975K $826K $1.5M $1.6M
Stock-Based Compensation $3.7M $9.1M $8.3M $13.3M $13.2M
Change in Accounts Receivable -- -- -$9.3M $5.9M -$17.9M
Change in Inventories -- -- -$3.1M -$3.7M -$4.7M
Cash From Operations -$7.3M -$19.7M -$21.2M $58.9M $39.7M
 
Capital Expenditures $21M $14.1M $1.8M $1M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.2M -$14.7M $105.2M -$34.3M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $2.1M $13.4M $3.4M $3.7M
 
Beginning Cash (CF) $286.6M $186.4M $373.2M $374M $392.6M
Foreign Exchange Rate Adjustment -- -- $12K $286K -$307K
Additions / Reductions -$42.9M -$32.3M $97.4M $28.2M $38.8M
Ending Cash (CF) $243.7M $154.1M $470.6M $402.4M $431.1M
 
Levered Free Cash Flow -$28.2M -$33.7M -$23M $57.8M $38M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$58.1M -$129.7M -$29.8M $52.4M $198.9M
Depreciation & Amoritzation $2.5M $3.8M $3.7M $7.6M $6.3M
Stock-Based Compensation $10.7M $28.8M $39.6M $45.6M $54.1M
Change in Accounts Receivable -- -- -$9.3M -$88M -$32.1M
Change in Inventories -- -- -$4M -$5.9M -$11.7M
Cash From Operations -$35.1M -$99.1M -$103.9M $63.3M $176.2M
 
Capital Expenditures $34.7M $88.6M $15.2M $5.3M $10.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106.4M -$235.4M $87.6M -$89.8M -$153.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$649K -$749K -$5.4M --
Cash From Financing $145.8M $234.4M $203.2M $27.2M -$4.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M -$100.2M $186.8M $725K $18.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69.7M -$187.8M -$119.1M $58.1M $165.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.8M -$107.9M $2.2M $43.7M $153.4M
Depreciation & Amoritzation $2M $3M $2.6M $5.2M $4.8M
Stock-Based Compensation $10.2M $23.7M $30.1M $35.8M $40.8M
Change in Accounts Receivable -- -- -$9.3M -$55.3M -$24.6M
Change in Inventories -- -- -$4M -$5.4M -$5.2M
Cash From Operations -$27M -$78.2M -$81.6M $70.6M $123.4M
 
Capital Expenditures $27.5M $47.8M $10M $3.4M $9.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100.2M -$108.9M $92.8M -$79.7M -$69.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8M -$649K -$749K -$5.4M -$13.9M
Cash From Financing $145.6M $32.3M $200.1M $24.6M -$7M
 
Beginning Cash (CF) $1B $674.4M $789.9M $1.1B $1.1B
Foreign Exchange Rate Adjustment -- -- -$16K $136K $923K
Additions / Reductions $18.3M -$154.8M $211.3M $15.6M $47.7M
Ending Cash (CF) $1B $519.6M $1B $1.1B $1.1B
 
Levered Free Cash Flow -$54.5M -$126M -$91.5M $67.1M $113.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock